Start-up | |
Requirements | |
Start-up Expenses | |
Legal | $1,000 |
Brochures | $1,000 |
Insurance | $3,000 |
Rent | $5,000 |
Soccer Shop Setup | $10,000 |
Field Installation | $52,000 |
Cafe | $8,000 |
Total Start-up Expenses | $80,000 |
Start-up Assets | |
Cash Required | $30,000 |
Start-up Inventory | $5,000 |
Other Current Assets | $5,000 |
Long-term Assets | $40,000 |
Total Assets | $80,000 |
Total Requirements | $160,000 |
Dribbling Indoor Soccer is located on West 18th Street in the city of Ouisterfield. The 30,000 square foot facility is a former warehouse that will be converted into a playing facility. The location is easily accessible to all city residents. It is nearby Southtowne Park with is the largest and most popular city park. This unique location is perfect. In addition, the facility has ample off-street parking.
Dribbling Indoor Soccer is an indoor soccer facility that offers league play, soccer training and a soccer shop. The facility is also available to be rented out for special events.
The following is the fee schedule:
They are led by soccer skill instructors with “A” Level Coaching Certification. The skill clinics are geared toward the novice who wants to improve their soccer skills.
The facility also has a soccer shop that sells the very best in soccer gear, indoor and outdoor. The shop has the best selection of turf shoes available in the city.
Soccer is a popular sport in Wingback County. Currently there are 6,000 children participating in the youth soccer leagues, and 3,000 adults participating in the adult league. The number of players are growing dramatically. There are two factors that are impacting the popularity of soccer.
Dribbling Indoor soccer will focus on the following target customers:
Market Analysis | |||||||
Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | |||
Potential Customers | Growth | CAGR | |||||
Youth | 12% | 40,000 | 44,800 | 50,176 | 56,197 | 62,941 | 12.00% |
Adults | 10% | 30,000 | 33,000 | 36,300 | 39,930 | 43,923 | 10.00% |
Total | 11.16% | 70,000 | 77,800 | 86,476 | 96,127 | 106,864 | 11.16% |
Dribbling Indoor Soccer will aggressively pursue membership and team registration by discounting both the membership fee and the team fee.
In addition, we will sell the facility rental potential to local schools, churches, and civic organizations.
Marketing programs The marketing strategy for Dribbling will differ throughout the year, depending upon demand for the facility. During the winter, when the weather is bad, and most leagues play indoors we will have to do very few marketing or advertising campaigns. During the summer however we must make sure that the center retains top of mind share with local recreational soccer players, and parents looking for activities for their children during school holidays.
Marketing programs during the summer will consist of:
Pricing All league participants are required to become members of Dribbling Indoor Soccer. The annual fee for individuals is $40. Team registration per season is $700.
Teams can also purchase clinics. A 1/2 day clinic, that can include up to 15 people will cost $400. Children’s clinics/camps will be priced at $80 for five half day sessions.
The fields will be available for rent on an hourly basis to members. Rental of a field will cost $55 per hour during the day and $65 per hour during the evenings and weekends.
Dribbling Indoor Soccer will sell the indoor facility to the current outdoor soccer teams. We will operate a booth at the city’s soccer fields on the weekends for the two months before Dribbling opens. In addition, we will call the team captains and coaches directly and sell the quality and convenience of the facility. Dribbling Indoor Soccer will offer membership rates for field rental to these teams to get them in the facility. Spring is notorious for poor field conditions prior to the beginning of the soccer season.
During the first two weekends in April, Dribbling Indoor Soccer will offer free indoor soccer clinics for children and adults.
The following is the sales forecast for the next three years. The clinics, cafe, and the soccer shop will have direct cost of sales. The clinics will be hiring the coaches to lead the clinics. The soccer shop’s direct cost will be the wholesale price of the shop’s inventory.
Dribbling Indoor Soccer will make a strong push to expand league play in the summer. The summer is usually softball and baseball season and only competitive soccer teams play during the summer months. These competitive teams represent only 10% of young soccer players. The outdoor adults soccer leagues also don’t operate during the summer months, leaving a large number of recreational soccer players with opportunity to play.
The only slow period for sales will be in November and December. Though league sessions end in mid-November, December has proven to be a poor month to begin a new league session.
Sales Forecast | |||
Year 1 | Year 2 | Year 3 | |
Sales | |||
Memberships | $42,000 | $65,000 | $78,000 |
Leagues | $185,000 | $190,000 | $210,000 |
Rentals | $43,000 | $55,000 | $67,000 |
Clinics | $38,000 | $48,000 | $58,000 |
Soccer Shop | $49,000 | $54,000 | $59,000 |
Cafe | $48,000 | $54,000 | $60,000 |
Total Sales | $405,000 | $466,000 | $532,000 |
Direct Cost of Sales | Year 1 | Year 2 | Year 3 |
Memberships | $0 | $0 | $0 |
Leagues | $0 | $0 | $0 |
Rentals | $0 | $0 | $0 |
Clinics | $20,500 | $21,000 | $24,000 |
Soccer Shop | $18,500 | $21,000 | $23,000 |
Cafe | $12,000 | $14,000 | $16,000 |
Subtotal Direct Cost of Sales | $51,000 | $56,000 | $63,000 |
Les and Noh Klew will manage the day-to-day operations of Dribbling Indoor Soccer. Both Les and Noh are considered very people-oriented and excellent supervisors of staff. They are familiar with every aspect of the sport and both are certified to serve as officials for indoor soccer games.
Les has been instrumental in the popularity of soccer in Wingback County. He was a founding member of the Wingback County Soccer Council. At the time there was only a handful of people interested in sport. Over the next five years of his leadership, the Council acquired a budget of $200,000, a staff of six and became the major catalyst for the city’s new outdoor soccer facility which will be hosting this year’s Region 2 regional competition.
Noh was also an important influence in the development of soccer in Wingback County. Noh served as the Council’s marketing and fundraising coordinator for six years. She increased donations by 15% each year over that period of time. She established the Council’s marketing campaign to increase youth and adult soccer teams in Wingback County.
The personnel of Dribbling Indoor Soccer are as follows:
A janitorial service will be contracted to clean the facility.
Clinic coaches will be hired, short term, as needed and paid out of clinic receipts.
Personnel Plan | |||
Year 1 | Year 2 | Year 3 | |
Manager – Klew, Les | $33,600 | $36,000 | $38,000 |
Asst. Manager – Noh Klew | $33,600 | $36,000 | $38,000 |
Senior Staff | $52,800 | $55,000 | $57,000 |
Staff Members | $46,800 | $48,000 | $50,000 |
Soccer Store Staff Person | $19,200 | $21,000 | $23,000 |
Cafe Staff | $28,800 | $31,000 | $34,000 |
Total People | 7 | 7 | 7 |
Total Payroll | $214,800 | $227,000 | $240,000 |
The following is the financial plan for Dribbling Indoor Soccer.
The monthly break-even as shown below, is based upon forecasted sales, listed earlier in this plan, and all our anticipated monthly expenses.
Break-even Analysis | |
Monthly Revenue Break-even | $32,741 |
Assumptions: | |
Average Percent Variable Cost | 13% |
Estimated Monthly Fixed Cost | $28,618 |
The following table and charts will highlight projected profit and loss for the next three years.
Pro Forma Profit and Loss | |||
Year 1 | Year 2 | Year 3 | |
Sales | $405,000 | $466,000 | $532,000 |
Direct Cost of Sales | $51,000 | $56,000 | $63,000 |
Other Production Expenses | $0 | $0 | $0 |
Total Cost of Sales | $51,000 | $56,000 | $63,000 |
Gross Margin | $354,000 | $410,000 | $469,000 |
Gross Margin % | 87.41% | 87.98% | 88.16% |
Expenses | |||
Payroll | $214,800 | $227,000 | $240,000 |
Sales and Marketing and Other Expenses | $31,600 | $33,600 | $33,600 |
Depreciation | $6,000 | $6,000 | $6,000 |
Leased Equipment | $0 | $0 | $0 |
Utilities | $4,800 | $4,800 | $4,800 |
Insurance | $6,000 | $6,000 | $6,000 |
Rent | $48,000 | $48,000 | $48,000 |
Payroll Taxes | $32,220 | $34,050 | $36,000 |
Other | $0 | $0 | $0 |
Total Operating Expenses | $343,420 | $359,450 | $374,400 |
Profit Before Interest and Taxes | $10,580 | $50,550 | $94,600 |
EBITDA | $16,580 | $56,550 | $100,600 |
Interest Expense | $10,000 | $10,000 | $10,000 |
Taxes Incurred | $174 | $12,165 | $25,380 |
Net Profit | $406 | $28,385 | $59,220 |
Net Profit/Sales | 0.10% | 6.09% | 11.13% |
The following table and chart highlight the projected cash flow for three years.
Pro Forma Cash Flow | |||
Year 1 | Year 2 | Year 3 | |
Cash Received | |||
Cash from Operations | |||
Cash Sales | $405,000 | $466,000 | $532,000 |
Subtotal Cash from Operations | $405,000 | $466,000 | $532,000 |
Additional Cash Received | |||
Sales Tax, VAT, HST/GST Received | $0 | $0 | $0 |
New Current Borrowing | $0 | $0 | $0 |
New Other Liabilities (interest-free) | $0 | $0 | $0 |
New Long-term Liabilities | $0 | $0 | $0 |
Sales of Other Current Assets | $0 | $0 | $0 |
Sales of Long-term Assets | $0 | $0 | $0 |
New Investment Received | $0 | $0 | $0 |
Subtotal Cash Received | $405,000 | $466,000 | $532,000 |
Expenditures | Year 1 | Year 2 | Year 3 |
Expenditures from Operations | |||
Cash Spending | $214,800 | $227,000 | $240,000 |
Bill Payments | $166,660 | $205,627 | $225,659 |
Subtotal Spent on Operations | $381,460 | $432,627 | $465,659 |
Additional Cash Spent | |||
Sales Tax, VAT, HST/GST Paid Out | $0 | $0 | $0 |
Principal Repayment of Current Borrowing | $0 | $0 | $0 |
Other Liabilities Principal Repayment | $0 | $0 | $0 |
Long-term Liabilities Principal Repayment | $0 | $0 | $0 |
Purchase Other Current Assets | $0 | $0 | $0 |
Purchase Long-term Assets | $0 | $0 | $0 |
Dividends | $0 | $0 | $0 |
Subtotal Cash Spent | $381,460 | $432,627 | $465,659 |
Net Cash Flow | $23,540 | $33,373 | $66,341 |
Cash Balance | $53,540 | $86,914 | $153,255 |
The following table highlights the projected balance sheet for three years.
Pro Forma Balance Sheet | |||
Year 1 | Year 2 | Year 3 | |
Assets | |||
Current Assets | |||
Cash | $53,540 | $86,914 | $153,255 |
Inventory | $5,225 | $5,737 | $6,454 |
Other Current Assets | $5,000 | $5,000 | $5,000 |
Total Current Assets | $63,765 | $97,651 | $164,709 |
Long-term Assets | |||
Long-term Assets | $40,000 | $40,000 | $40,000 |
Accumulated Depreciation | $6,000 | $12,000 | $18,000 |
Total Long-term Assets | $34,000 | $28,000 | $22,000 |
Total Assets | $97,765 | $125,651 | $186,709 |
Liabilities and Capital | Year 1 | Year 2 | Year 3 |
Current Liabilities | |||
Accounts Payable | $17,359 | $16,860 | $18,698 |
Current Borrowing | $0 | $0 | $0 |
Other Current Liabilities | $0 | $0 | $0 |
Subtotal Current Liabilities | $17,359 | $16,860 | $18,698 |
Long-term Liabilities | $100,000 | $100,000 | $100,000 |
Total Liabilities | $117,359 | $116,860 | $118,698 |
Paid-in Capital | $60,000 | $60,000 | $60,000 |
Retained Earnings | ($80,000) | ($79,594) | ($51,209) |
Earnings | $406 | $28,385 | $59,220 |
Total Capital | ($19,594) | $8,791 | $68,011 |
Total Liabilities and Capital | $97,765 | $125,651 | $186,709 |
Net Worth | ($19,594) | $8,791 | $68,011 |
Business ratios for the years of this plan are shown below. Industry profile ratios based on the Standard Industrial Classification (SIC) code 7997, Sport and Recreation Club, are shown for comparison.
Ratio Analysis | ||||
Year 1 | Year 2 | Year 3 | Industry Profile | |
Sales Growth | 0.00% | 15.06% | 14.16% | 2.76% |
Percent of Total Assets | ||||
Inventory | 5.34% | 4.57% | 3.46% | 4.78% |
Other Current Assets | 5.11% | 3.98% | 2.68% | 28.67% |
Total Current Assets | 65.22% | 77.72% | 88.22% | 37.98% |
Long-term Assets | 34.78% | 22.28% | 11.78% | 62.02% |
Total Assets | 100.00% | 100.00% | 100.00% | 100.00% |
Current Liabilities | 17.76% | 13.42% | 10.01% | 16.07% |
Long-term Liabilities | 102.29% | 79.59% | 53.56% | 26.99% |
Total Liabilities | 120.04% | 93.00% | 63.57% | 43.06% |
Net Worth | -20.04% | 7.00% | 36.43% | 56.94% |
Percent of Sales | ||||
Sales | 100.00% | 100.00% | 100.00% | 100.00% |
Gross Margin | 87.41% | 87.98% | 88.16% | 100.00% |
Selling, General & Administrative Expenses | 87.19% | 81.62% | 76.64% | 73.13% |
Advertising Expenses | 1.48% | 1.29% | 1.13% | 2.52% |
Profit Before Interest and Taxes | 2.61% | 10.85% | 17.78% | 2.03% |
Main Ratios | ||||
Current | 3.67 | 5.79 | 8.81 | 1.43 |
Quick | 3.37 | 5.45 | 8.46 | 0.97 |
Total Debt to Total Assets | 120.04% | 93.00% | 63.57% | 54.86% |
Pre-tax Return on Net Worth | -2.96% | 461.27% | 124.39% | 3.12% |
Pre-tax Return on Assets | 0.59% | 32.27% | 45.31% | 6.92% |
Additional Ratios | Year 1 | Year 2 | Year 3 | |
Net Profit Margin | 0.10% | 6.09% | 11.13% | n.a |
Return on Equity | 0.00% | 322.89% | 87.07% | n.a |
Activity Ratios | ||||
Inventory Turnover | 10.77 | 10.22 | 10.33 | n.a |
Accounts Payable Turnover | 10.60 | 12.17 | 12.17 | n.a |
Payment Days | 27 | 30 | 29 | n.a |
Total Asset Turnover | 4.14 | 3.71 | 2.85 | n.a |
Debt Ratios | ||||
Debt to Net Worth | 0.00 | 13.29 | 1.75 | n.a |
Current Liab. to Liab. | 0.15 | 0.14 | 0.16 | n.a |
Liquidity Ratios | ||||
Net Working Capital | $46,406 | $80,791 | $146,011 | n.a |
Interest Coverage | 1.06 | 5.06 | 9.46 | n.a |
Additional Ratios | ||||
Assets to Sales | 0.24 | 0.27 | 0.35 | n.a |
Current Debt/Total Assets | 18% | 13% | 10% | n.a |
Acid Test | 3.37 | 5.45 | 8.46 | n.a |
Sales/Net Worth | 0.00 | 53.01 | 7.82 | n.a |
Dividend Payout | 0.00 | 0.00 | 0.00 | n.a |
Sales Forecast | |||||||||||||
Month 1 | Month 2 | Month 3 | Month 4 | Month 5 | Month 6 | Month 7 | Month 8 | Month 9 | Month 10 | Month 11 | Month 12 | ||
Sales | |||||||||||||
Memberships | 0% | $3,000 | $6,000 | $7,000 | $3,000 | $3,000 | $3,000 | $3,000 | $3,000 | $1,000 | $3,000 | $3,000 | $4,000 |
Leagues | 0% | $8,000 | $11,000 | $15,000 | $19,000 | $19,000 | $21,000 | $21,000 | $3,000 | $6,000 | $21,000 | $21,000 | $20,000 |
Rentals | 0% | $3,000 | $3,000 | $3,000 | $3,000 | $3,000 | $4,000 | $5,000 | $5,000 | $2,000 | $4,000 | $4,000 | $4,000 |
Clinics | 0% | $0 | $3,000 | $3,000 | $3,000 | $3,000 | $4,000 | $4,000 | $4,000 | $2,000 | $4,000 | $4,000 | $4,000 |
Soccer Shop | 0% | $3,000 | $4,000 | $4,000 | $4,000 | $4,000 | $5,000 | $4,000 | $4,000 | $5,000 | $4,000 | $4,000 | $4,000 |
Cafe | 0% | $0 | $4,000 | $5,000 | $5,000 | $5,000 | $5,000 | $5,000 | $3,000 | $1,000 | $5,000 | $5,000 | $5,000 |
Total Sales | $17,000 | $31,000 | $37,000 | $37,000 | $37,000 | $42,000 | $42,000 | $22,000 | $17,000 | $41,000 | $41,000 | $41,000 | |
Direct Cost of Sales | Month 1 | Month 2 | Month 3 | Month 4 | Month 5 | Month 6 | Month 7 | Month 8 | Month 9 | Month 10 | Month 11 | Month 12 | |
Memberships | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Leagues | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Rentals | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Clinics | $1,500 | $1,500 | $1,500 | $1,500 | $1,500 | $2,000 | $2,000 | $2,000 | $1,000 | $2,000 | $2,000 | $2,000 | |
Soccer Shop | $1,000 | $1,500 | $1,500 | $1,500 | $1,500 | $2,000 | $1,500 | $1,500 | $2,000 | $1,500 | $1,500 | $1,500 | |
Cafe | $0 | $1,000 | $1,250 | $1,250 | $1,250 | $1,250 | $1,250 | $750 | $250 | $1,250 | $1,250 | $1,250 | |
Subtotal Direct Cost of Sales | $2,500 | $4,000 | $4,250 | $4,250 | $4,250 | $5,250 | $4,750 | $4,250 | $3,250 | $4,750 | $4,750 | $4,750 |
Personnel Plan | |||||||||||||
Month 1 | Month 2 | Month 3 | Month 4 | Month 5 | Month 6 | Month 7 | Month 8 | Month 9 | Month 10 | Month 11 | Month 12 | ||
Manager – Klew, Les | 0% | $2,800 | $2,800 | $2,800 | $2,800 | $2,800 | $2,800 | $2,800 | $2,800 | $2,800 | $2,800 | $2,800 | $2,800 |
Asst. Manager – Noh Klew | 0% | $2,800 | $2,800 | $2,800 | $2,800 | $2,800 | $2,800 | $2,800 | $2,800 | $2,800 | $2,800 | $2,800 | $2,800 |
Senior Staff | 0% | $4,400 | $4,400 | $4,400 | $4,400 | $4,400 | $4,400 | $4,400 | $4,400 | $4,400 | $4,400 | $4,400 | $4,400 |
Staff Members | 0% | $3,900 | $3,900 | $3,900 | $3,900 | $3,900 | $3,900 | $3,900 | $3,900 | $3,900 | $3,900 | $3,900 | $3,900 |
Soccer Store Staff Person | 0% | $1,600 | $1,600 | $1,600 | $1,600 | $1,600 | $1,600 | $1,600 | $1,600 | $1,600 | $1,600 | $1,600 | $1,600 |
Cafe Staff | 0% | $2,400 | $2,400 | $2,400 | $2,400 | $2,400 | $2,400 | $2,400 | $2,400 | $2,400 | $2,400 | $2,400 | $2,400 |
Total People | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | |
Total Payroll | $17,900 | $17,900 | $17,900 | $17,900 | $17,900 | $17,900 | $17,900 | $17,900 | $17,900 | $17,900 | $17,900 | $17,900 |
General Assumptions | |||||||||||||
Month 1 | Month 2 | Month 3 | Month 4 | Month 5 | Month 6 | Month 7 | Month 8 | Month 9 | Month 10 | Month 11 | Month 12 | ||
Plan Month | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | |
Current Interest Rate | 10.00% | 10.00% | 10.00% | 10.00% | 10.00% | 10.00% | 10.00% | 10.00% | 10.00% | 10.00% | 10.00% | 10.00% | |
Long-term Interest Rate | 10.00% | 10.00% | 10.00% | 10.00% | 10.00% | 10.00% | 10.00% | 10.00% | 10.00% | 10.00% | 10.00% | 10.00% | |
Tax Rate | 30.00% | 30.00% | 30.00% | 30.00% | 30.00% | 30.00% | 30.00% | 30.00% | 30.00% | 30.00% | 30.00% | 30.00% | |
Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pro Forma Profit and Loss | |||||||||||||
Month 1 | Month 2 | Month 3 | Month 4 | Month 5 | Month 6 | Month 7 | Month 8 | Month 9 | Month 10 | Month 11 | Month 12 | ||
Sales | $17,000 | $31,000 | $37,000 | $37,000 | $37,000 | $42,000 | $42,000 | $22,000 | $17,000 | $41,000 | $41,000 | $41,000 | |
Direct Cost of Sales | $2,500 | $4,000 | $4,250 | $4,250 | $4,250 | $5,250 | $4,750 | $4,250 | $3,250 | $4,750 | $4,750 | $4,750 | |
Other Production Expenses | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Total Cost of Sales | $2,500 | $4,000 | $4,250 | $4,250 | $4,250 | $5,250 | $4,750 | $4,250 | $3,250 | $4,750 | $4,750 | $4,750 | |
Gross Margin | $14,500 | $27,000 | $32,750 | $32,750 | $32,750 | $36,750 | $37,250 | $17,750 | $13,750 | $36,250 | $36,250 | $36,250 | |
Gross Margin % | 85.29% | 87.10% | 88.51% | 88.51% | 88.51% | 87.50% | 88.69% | 80.68% | 80.88% | 88.41% | 88.41% | 88.41% | |
Expenses | |||||||||||||
Payroll | $17,900 | $17,900 | $17,900 | $17,900 | $17,900 | $17,900 | $17,900 | $17,900 | $17,900 | $17,900 | $17,900 | $17,900 | |
Sales and Marketing and Other Expenses | $800 | $2,800 | $2,800 | $2,800 | $2,800 | $2,800 | $2,800 | $2,800 | $2,800 | $2,800 | $2,800 | $2,800 | |
Depreciation | $500 | $500 | $500 | $500 | $500 | $500 | $500 | $500 | $500 | $500 | $500 | $500 | |
Leased Equipment | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Utilities | $400 | $400 | $400 | $400 | $400 | $400 | $400 | $400 | $400 | $400 | $400 | $400 | |
Insurance | $500 | $500 | $500 | $500 | $500 | $500 | $500 | $500 | $500 | $500 | $500 | $500 | |
Rent | $4,000 | $4,000 | $4,000 | $4,000 | $4,000 | $4,000 | $4,000 | $4,000 | $4,000 | $4,000 | $4,000 | $4,000 | |
Payroll Taxes | 15% | $2,685 | $2,685 | $2,685 | $2,685 | $2,685 | $2,685 | $2,685 | $2,685 | $2,685 | $2,685 | $2,685 | $2,685 |
Other | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Total Operating Expenses | $26,785 | $28,785 | $28,785 | $28,785 | $28,785 | $28,785 | $28,785 | $28,785 | $28,785 | $28,785 | $28,785 | $28,785 | |
Profit Before Interest and Taxes | ($12,285) | ($1,785) | $3,965 | $3,965 | $3,965 | $7,965 | $8,465 | ($11,035) | ($15,035) | $7,465 | $7,465 | $7,465 | |
EBITDA | ($11,785) | ($1,285) | $4,465 | $4,465 | $4,465 | $8,465 | $8,965 | ($10,535) | ($14,535) | $7,965 | $7,965 | $7,965 | |
Interest Expense | $833 | $833 | $833 | $833 | $833 | $833 | $833 | $833 | $833 | $833 | $833 | $833 | |
Taxes Incurred | ($3,936) | ($786) | $939 | $939 | $939 | $2,140 | $2,290 | ($3,561) | ($4,761) | $1,990 | $1,990 | $1,990 | |
Net Profit | ($9,183) | ($1,833) | $2,192 | $2,192 | $2,192 | $4,992 | $5,342 | ($8,308) | ($11,108) | $4,642 | $4,642 | $4,642 | |
Net Profit/Sales | -54.02% | -5.91% | 5.92% | 5.92% | 5.92% | 11.89% | 12.72% | -37.76% | -65.34% | 11.32% | 11.32% | 11.32% |
Pro Forma Cash Flow | |||||||||||||
Month 1 | Month 2 | Month 3 | Month 4 | Month 5 | Month 6 | Month 7 | Month 8 | Month 9 | Month 10 | Month 11 | Month 12 | ||
Cash Received | |||||||||||||
Cash from Operations | |||||||||||||
Cash Sales | $17,000 | $31,000 | $37,000 | $37,000 | $37,000 | $42,000 | $42,000 | $22,000 | $17,000 | $41,000 | $41,000 | $41,000 | |
Subtotal Cash from Operations | $17,000 | $31,000 | $37,000 | $37,000 | $37,000 | $42,000 | $42,000 | $22,000 | $17,000 | $41,000 | $41,000 | $41,000 | |
Additional Cash Received | |||||||||||||
Sales Tax, VAT, HST/GST Received | 0.00% | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
New Current Borrowing | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
New Other Liabilities (interest-free) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
New Long-term Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Sales of Other Current Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Sales of Long-term Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
New Investment Received | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Subtotal Cash Received | $17,000 | $31,000 | $37,000 | $37,000 | $37,000 | $42,000 | $42,000 | $22,000 | $17,000 | $41,000 | $41,000 | $41,000 | |
Expenditures | Month 1 | Month 2 | Month 3 | Month 4 | Month 5 | Month 6 | Month 7 | Month 8 | Month 9 | Month 10 | Month 11 | Month 12 | |
Expenditures from Operations | |||||||||||||
Cash Spending | $17,900 | $17,900 | $17,900 | $17,900 | $17,900 | $17,900 | $17,900 | $17,900 | $17,900 | $17,900 | $17,900 | $17,900 | |
Bill Payments | $209 | $6,584 | $15,378 | $16,674 | $16,408 | $16,518 | $19,641 | $17,496 | $11,266 | $8,975 | $19,553 | $17,958 | |
Subtotal Spent on Operations | $18,109 | $24,485 | $33,278 | $34,574 | $34,308 | $34,418 | $37,541 | $35,396 | $29,166 | $26,875 | $37,453 | $35,858 | |
Additional Cash Spent | |||||||||||||
Sales Tax, VAT, HST/GST Paid Out | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Principal Repayment of Current Borrowing | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Other Liabilities Principal Repayment | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Long-term Liabilities Principal Repayment | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Purchase Other Current Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Purchase Long-term Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Dividends | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Subtotal Cash Spent | $18,109 | $24,485 | $33,278 | $34,574 | $34,308 | $34,418 | $37,541 | $35,396 | $29,166 | $26,875 | $37,453 | $35,858 | |
Net Cash Flow | ($1,109) | $6,516 | $3,722 | $2,426 | $2,692 | $7,582 | $4,459 | ($13,396) | ($12,166) | $14,126 | $3,547 | $5,142 | |
Cash Balance | $28,891 | $35,406 | $39,128 | $41,555 | $44,247 | $51,829 | $56,288 | $42,892 | $30,725 | $44,851 | $48,398 | $53,540 |
Pro Forma Balance Sheet | |||||||||||||
Month 1 | Month 2 | Month 3 | Month 4 | Month 5 | Month 6 | Month 7 | Month 8 | Month 9 | Month 10 | Month 11 | Month 12 | ||
Assets | Starting Balances | ||||||||||||
Current Assets | |||||||||||||
Cash | $30,000 | $28,891 | $35,406 | $39,128 | $41,555 | $44,247 | $51,829 | $56,288 | $42,892 | $30,725 | $44,851 | $48,398 | $53,540 |
Inventory | $5,000 | $3,500 | $4,400 | $4,675 | $4,675 | $4,675 | $5,775 | $5,225 | $4,675 | $3,575 | $5,225 | $5,225 | $5,225 |
Other Current Assets | $5,000 | $5,000 | $5,000 | $5,000 | $5,000 | $5,000 | $5,000 | $5,000 | $5,000 | $5,000 | $5,000 | $5,000 | $5,000 |
Total Current Assets | $40,000 | $37,391 | $44,806 | $48,803 | $51,230 | $53,922 | $62,604 | $66,513 | $52,567 | $39,300 | $55,076 | $58,623 | $63,765 |
Long-term Assets | |||||||||||||
Long-term Assets | $40,000 | $40,000 | $40,000 | $40,000 | $40,000 | $40,000 | $40,000 | $40,000 | $40,000 | $40,000 | $40,000 | $40,000 | $40,000 |
Accumulated Depreciation | $0 | $500 | $1,000 | $1,500 | $2,000 | $2,500 | $3,000 | $3,500 | $4,000 | $4,500 | $5,000 | $5,500 | $6,000 |
Total Long-term Assets | $40,000 | $39,500 | $39,000 | $38,500 | $38,000 | $37,500 | $37,000 | $36,500 | $36,000 | $35,500 | $35,000 | $34,500 | $34,000 |
Total Assets | $80,000 | $76,891 | $83,806 | $87,303 | $89,230 | $91,422 | $99,604 | $103,013 | $88,567 | $74,800 | $90,076 | $93,123 | $97,765 |
Liabilities and Capital | Month 1 | Month 2 | Month 3 | Month 4 | Month 5 | Month 6 | Month 7 | Month 8 | Month 9 | Month 10 | Month 11 | Month 12 | |
Current Liabilities | |||||||||||||
Accounts Payable | $0 | $6,073 | $14,822 | $16,127 | $15,861 | $15,861 | $19,051 | $17,118 | $10,979 | $8,321 | $18,954 | $17,359 | $17,359 |
Current Borrowing | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Other Current Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Subtotal Current Liabilities | $0 | $6,073 | $14,822 | $16,127 | $15,861 | $15,861 | $19,051 | $17,118 | $10,979 | $8,321 | $18,954 | $17,359 | $17,359 |
Long-term Liabilities | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 |
Total Liabilities | $100,000 | $106,073 | $114,822 | $116,127 | $115,861 | $115,861 | $119,051 | $117,118 | $110,979 | $108,321 | $118,954 | $117,359 | $117,359 |
Paid-in Capital | $60,000 | $60,000 | $60,000 | $60,000 | $60,000 | $60,000 | $60,000 | $60,000 | $60,000 | $60,000 | $60,000 | $60,000 | $60,000 |
Retained Earnings | ($80,000) | ($80,000) | ($80,000) | ($80,000) | ($80,000) | ($80,000) | ($80,000) | ($80,000) | ($80,000) | ($80,000) | ($80,000) | ($80,000) | ($80,000) |
Earnings | $0 | ($9,183) | ($11,016) | ($8,824) | ($6,631) | ($4,439) | $553 | $5,895 | ($2,413) | ($13,521) | ($8,878) | ($4,236) | $406 |
Total Capital | ($20,000) | ($29,183) | ($31,016) | ($28,824) | ($26,631) | ($24,439) | ($19,447) | ($14,105) | ($22,413) | ($33,521) | ($28,878) | ($24,236) | ($19,594) |
Total Liabilities and Capital | $80,000 | $76,891 | $83,806 | $87,303 | $89,230 | $91,422 | $99,604 | $103,013 | $88,567 | $74,800 | $90,076 | $93,123 | $97,765 |
Net Worth | ($20,000) | ($29,183) | ($31,016) | ($28,823) | ($26,631) | ($24,439) | ($19,447) | ($14,105) | ($22,413) | ($33,520) | ($28,878) | ($24,236) | ($19,594) |
Fill-in-the-blanks and automatic financials make it easy.
No thanks, I prefer writing 40-page documents.
Discover the world’s #1 plan building software
Every football coach dreams of having their own successful business, but many are unsure of how to put together a winning plan. With the #1 Football Coaching Business Plan Template & Guidebook, coaches can create an effective, comprehensive plan that will help them achieve their goals. This guidebook offers detailed information and advice on how to create a strong business plan that puts the coach in the best possible position for success.
Get worry-free services and support to launch your business starting at $0 plus state fees.
1. describe the purpose of your football coaching business..
The first step to writing your business plan is to describe the purpose of your football coaching business. This includes describing why you are starting this type of business, and what problems it will solve for customers. This is a quick way to get your mind thinking about the customers’ problems. It also helps you identify what makes your business different from others in its industry.
It also helps to include a vision statement so that readers can understand what type of company you want to build.
Here is an example of a purpose mission statement for a football coaching business:
Our mission at [Football Coaching Business] is to provide quality, effective coaching and instruction to a diverse range of individuals and teams. We strive to ensure that each participant reaches their highest potential through our commitment to excellence and our passion for the game of football.
The next step is to outline your products and services for your football coaching business.
When you think about the products and services that you offer, it's helpful to ask yourself the following questions:
You may want to do a comparison of your business plan against those of other competitors in the area, or even with online reviews. This way, you can find out what people like about them and what they don’t like, so that you can either improve upon their offerings or avoid doing so altogether.
If you don't have a marketing plan for your football coaching business, it's time to write one. Your marketing plan should be part of your business plan and be a roadmap to your goals.
A good marketing plan for your football coaching business includes the following elements:
Next, you'll need to build your operational plan. This section describes the type of business you'll be running, and includes the steps involved in your operations.
In it, you should list:
The second part of your football coaching business plan is to develop a management and organization section.
This section will cover all of the following:
This section should be broken down by month and year. If you are still in the planning stage of your business, it may be helpful to estimate how much money will be needed each month until you reach profitability.
Typically, expenses for your business can be broken into a few basic categories:
Startup Costs
Startup costs are typically the first expenses you will incur when beginning an enterprise. These include legal fees, accounting expenses, and other costs associated with getting your business off the ground. The amount of money needed to start a football coaching business varies based on many different variables, but below are a few different types of startup costs for a football coaching business.
Running & Operating Costs
Running costs refer to ongoing expenses related directly with operating your business over time like electricity bills or salaries paid out each month. These types of expenses will vary greatly depending on multiple variables such as location, team size, utility costs, etc.
Marketing & Sales Expenses
You should include any costs associated with marketing and sales, such as advertising and promotions, website design or maintenance. Also, consider any additional expenses that may be incurred if you decide to launch a new product or service line. For example, if your football coaching business has an existing website that needs an upgrade in order to sell more products or services, then this should be listed here.
A financial plan is an important part of any business plan, as it outlines how the business will generate revenue and profit, and how it will use that profit to grow and sustain itself. To devise a financial plan for your football coaching business, you will need to consider a number of factors, including your start-up costs, operating costs, projected revenue, and expenses.
Here are some steps you can follow to devise a financial plan for your football coaching business plan:
Why do you need a business plan for a football coaching business.
A business plan is an essential document for any business, and a football coaching business is no exception. A well-written business plan serves several purposes, including outlining the goals and objectives of the business, identifying potential sources of financing and revenue, estimating costs and profits, determining marketing strategies, and offering a roadmap for achieving success. Furthermore, a business plan can provide detailed information on industry trends and regulations to ensure that your football coaching business is meeting all requirements. Finally, if you're looking to secure financing from investors or lenders, a comprehensive business plan can be an invaluable tool in helping to explain your idea and demonstrate the potential for success.
You should ask a professional business consultant or a qualified accountant for help with creating your football coaching business plan. Additionally, you may want to reach out to experienced business owners in the same industry for advice and guidance.
Writing a successful business plan for a football coaching business requires comprehensive planning, research and an understanding of the coaching industry. It is best to consult with professional business plan writers and advisors to ensure that your plan is well-researched, comprehensive and tailored to your individual needs. Business plan writers can help you identify key elements of the plan such as mission and vision statements, market analysis, target demographics, financial projections and more. Professional advice is helpful in order to craft a plan that will attract interest from investors and financiers.
We're newfoundr.com, dedicated to helping aspiring entrepreneurs succeed. As a small business owner with over five years of experience, I have garnered valuable knowledge and insights across a diverse range of industries. My passion for entrepreneurship drives me to share my expertise with aspiring entrepreneurs, empowering them to turn their business dreams into reality.
Through meticulous research and firsthand experience, I uncover the essential steps, software, tools, and costs associated with launching and maintaining a successful business. By demystifying the complexities of entrepreneurship, I provide the guidance and support needed for others to embark on their journey with confidence.
From assessing market viability and formulating business plans to selecting the right technology and navigating the financial landscape, I am dedicated to helping fellow entrepreneurs overcome challenges and unlock their full potential. As a steadfast advocate for small business success, my mission is to pave the way for a new generation of innovative and driven entrepreneurs who are ready to make their mark on the world.
Youth sports business plan template, executive summary, organization summary, market analysis summary, strategy and implementation, financial plan, marketing plan, performance metrics and evaluation.
1. get a youth sports management platform.
3. find a good location and facilities, 4. market your league , social media, sponsorship opportunities, local events and networking, 5. get your licenses and permits, 6. obtain insurance, create your youth sports business plan today.
Sign Up, Its Free
Price : USD 264 299.00
Full description, table of content.
No. | Content |
---|---|
Business Plan | Business Plan For Football Business |
No Review. Write a review and be the first.
St george news.
ST. GEORGE — In the first three weeks of the high school football season, Desert Hills will have two challenging road trips to Las Vegas, Nevada, sandwiched around a home game in Week 2 against Lehi, one of the top 6A programs in Utah.
And that’s before the gauntlet of Region 9 play even begins.
But the Thunder is approaching the season one game at a time.
“We just got to focus on what we do and take it week by week,” Desert Hills offensive coordinator Sam Stevens told St. George News after practice Wednesday night at Thunder Field.
“Right now we’re focusing on Faith Lutheran, the following week we’ll focus on Lehi, and then we focus on the other big team in Vegas that we play, Centennial,” he added. “And then we’ll get into region. It’s a rival week every single week in this region so we got to be prepared for whoever we go against.”
Last year the Thunder showed glimpses of its power-running game and dominant defense that won the 4A state title in 2022.
Desert Hills finished 7-5 overall and shared a three-way tie in second place in Region 9 at 4-2.
The Thunder was dispatched from the 4A state playoffs in a 34-16 quarterfinal loss to backyard rival Crimson Cliffs, the eventual state champ.
This year Stevens said the Thunder are much improved in their second season under the direction of head coach Solomona Tapasa.
“Last year was the first year, so there’s a lot of adjustment that needed done on how things run,” Stevens said. “But overall this year I think the adjustments are done. We’re familiar with what we want to do, we’re familiar with what he expects us to do. The boys are familiar with that.”
Desert Hills expects its strength on offense to be a strong running game that is driven by a large, physical line.
Keying that effort will be senior running back Tytan Mason, who looks to improve upon last year’s numbers of over 2,000 rushing yards and 25 touchdowns.
Also returning is senior quarterback Gerritt Grondel, who played his first season at Desert Hills last year after moving in from Hurricane.
“Consistency is everything, right?” Stevens said. “Having guys come back that are a little bit more experienced, they understand the offense a little bit more, they understand the defense a little bit more.
“It definitely gives you an advantage, as far as going into the season prepared for other teams,” he added. “Granted, we still have to work hard, we still have to execute. But just having that experience helps a lot.”
Defensively Desert Hills will be led by two senior returning starters, University of Utah-recruit Cyrus Polu and Cooper Clark. Juniors Anyzja Cummings and Beau Meredith also expect big years on that side of the ball.
Listed on the roster as Thunder captains are Mason, Grondel, Polu and senior wide receiver Topper Pattison.
Friday night’s opponent, Faith Lutheran, finished 9-4 last year and advanced to the third round of the 5A playoffs in Nevada.
“It’s going to be hot down there, but it’s not much different from the heat we experience here,” Stevens said. “I think the boys are ready. They’re just jumping at the chance to play somebody other than ourselves.”
Copyright St. George News, SaintGeorgeUtah.com LLC, 2024, all rights reserved.
Eric George Goold came to St. George News from southwestern Colorado, where he was a radio news reporter. He has been a journalist for over 20 years in five different states. He graduated with a master's degree in English from Kansas State University and writes nonfiction as well. Goold has been published in Sunstone Magazine and has done multiple public readings about local history. When he has free time, he enjoys chess, movies and dogs.
Friday night spotlight: as week 1 arrives, region 9 football teams line up to corral mustangs, region 9 football: cedar reds look to improve under new head coach, region 9 football: snow canyon follows leadership of closely knit group of seniors, latest stories, utah tech university students return from break ‘ready to learn’, region 9 football: 4a state champion crimson cliffs continues to build legacy program, wyoming woman gives thanks to first responders after rescue from laverkin cliff plummet, free news delivery by email.
Would you like to have the day's news stories delivered right to your inbox every evening? Enter your email below to start!
Download Our App
Lakeland Preparatory School's existing electro-mech scoreboard at its football field would be upgraded to a state-of-the-art video board under a new proposal from the city. (Courtesy Lakeland School System)
The Lakeland Preparatory School football field could be getting a major upgrade sooner than district officials expected.
Following a discussion on Thursday, Aug. 15, the suburb’s Board of Commissioners approved up to $270,000 related to the sponsorship and purchase of a new video scoreboard for the field. The process is in the early stages, and leaders have not decided on the specifics of the scoreboard.
Lakeland Mayor Josh Roman said he has seen other video scoreboards in nearby communities used as a way to promote the local municipalities.
Thank you for supporting local journalism.
Subscribers to The Daily Memphian help fund our not-for-profit newsroom of nearly 40 local journalists plus more than 20 freelancers, all of whom work around the clock to cover the issues impacting our community. Subscriptions - and donations - also help fund our community access programs which provide free access to K-12 schools, community organizations, and more. Thank you for making our work possible.
Michael Waddell is a native Memphian with more than 20 years of professional writing and editorial experience, working most recently with The Daily News and High Ground News.
Want to comment on our stories or respond to others? Join the conversation by subscribing now. Only paid subscribers can add their thoughts or upvote/downvote comments. Our commenting policy can be viewed here .
Sign up for our morning and evening editions, plus breaking news.
Enter your e-mail address
Please check your inbox to finish the signup process. If you haven't received an email within 10 minutes, check your spam/junk folder or contact us at [email protected] for assistance.
You are already signed up
Manage Your Email Subscriptions
Da office email reveals personal information of former employees, martin: the memphis high school basketball scene as we know it is gone. and it’s not coming back., black lodge to close, mata proposes major route cuts, penny hardaway to compete in danny thomas celebrity-am golf tournament.
Mason County Central football helmet. (Photo courtesy of Dave Smith) Dave Smith
SCOTTVILLE, MI — The Mason County Central football team clinched just its second playoff appearance in the past eight seasons in 2023 despite starting a freshman quarterback and losing two of the team’s top running backs to injuries.
The Spartans slashed their way to a 5-4 regular season record and a district semifinal appearance but couldn’t keep pace with small-school juggernaut Kinglsey in the opening round of the Division 6 playoffs. The Stags went on to defeat Almont 38-24 in the Division 6 state championship game.
Despite the early postseason exit, the entire Mason County Central program believes last season paved the way for bigger and better things in 2024.
“We made the playoffs last year, which was a big thing up here, but, for me, that’s what we should do,” said second-year MCC head coach Dave Smith about his program’s goals in 2024. “The next step is making that an every-year thing … let’s make a run at something. We want to be competitive in every game and I think we can compete for a conference championship if we can handle our business.”
Youth and injuries were the key storylines of last year’s season for the Spartans. While this year’s team is one year older, wiser and stronger, the injury bug already has bitten the Spartans before the first kickoff.
Senior defensive back and backup running back Elijah Gonzalez tore his ACL in seven-on-seven practice and will miss the entire season. However, senior running back Peyton Merz, one of the two running backs injured last season, will look to guide the Spartans to back-to-back playoff appearances.
Smith said he anticipates Merz will be a key contributor this year after missing half of the season in 2023.
“Peyton Merz, you’re going to hear his name a lot,” Smith said. “He was injured a lot last year, but we’re a whole different team when he’s in the backfield. He’s a bruiser. He’s going to be a different maker for us this season.”
Pierce Bladzik returns as the team’s starting quarterback after showcasing a high ceiling of potential as a freshman last season.
“Pierce, he’s a great kid,” added Smith. “He’s going to end up being, by far, the best quarterback I’ve ever coached. He puts the time in, he’s one of the hardest workers on a team, one of the smartest kids in the school. He’s got bright days ahead of him.”
Smith noted that while youth and injuries certainly didn’t help his team last season, MCC found itself in big deficits too many times due to mental lapses. Learning to overcome those mental mistakes was a big talking point during preseason practices.
“In the last year, we’ve made big strides physically, whether in the weight room or conditioning,” Smith said. “So, my goal is for these guys (to take steps mentally).”
The Spartans will roster 12 seniors this season, including All-Conference first-teamers Merz (RB), Eathan Huffman (WR) and Grayden Wilson (DL). Junior Kyle Peters (G) was an honorable mention.
“We have a lot of weapons,” Smith said. “I mean, we’re pretty deep in the skill position, even though we lost a couple of guys. … We’ll be able to do a little more throwing with the seasoned quarterback and some skill guys that we’ve brought up from the JV and (due to injuries) that we had from last year. So the next step for us is that confidence in knowing we’re a pretty (darn) good football team.”
Mason County Central will be on the road for its Week 1 matchup against Godwin Heights on Aug. 29.
2024 Mason County Central Spartans
Head coach: Dave Smith (2nd season; 5-5 overall)
Conference: West Michigan Conference (Rivers Division)
Key players: Pierce Bladzik (So., QB/DB), Eathen Huffman (Sr., RB/DB), Peyton Merz (Sr., RB/LB), Grayden Wilson (Sr., OL/DL), Quentin Lange (Sr., WR/DB), Brayden Jeffries (Sr., RB/DB), Kyle Peters (Jr., OL/DL).
2023 review: The Spartans finished 5-5 last season despite starting a freshman at quarterback and dealing with several injuries to key players. They registered notable wins over Godwin Heights (27-7), Ravenna (34-20), and Shelby (28-7). They were ultimately eliminated from the postseason by eventual Division 6 state champion Kingsley (61-12) in the opening round of the district tournament.
2024 outlook: Mason County Central returns healthier and more experienced this fall and has the playmakers to contend for a West Michigan Conference Rivers Division title if the squad can reach its potential. The first three weeks of the Spartans’ season will set the tone as they face Godwin Heights, Ludington and North Muskegon.
2024 schedule (conference games indicated by *)
Aug. 29 – at Wyoming Godwin Heights
Sept. 6 – at Ludington
Sept. 13 – at North Muskegon*
Sept. 20 – at Holton*
Sept. 27 – Ravenna*
Oct. 4 – Hart*
Oct. 11 – Hesperia*
Oct. 18 – at Shelby*
Oct. 25 – Manistee
Follow Josh VanDyke on Twitter and Facebook for more West Michigan sports content
If you would like your local high school sports news delivered free to your inbox daily, click here and sign up for one of our local high school sports newsletters.
Love reading about local sports? Don’t miss any of the excitement from the season ahead. Purchase your subscription and get full access to every story on MLive.
If you purchase a product or register for an account through a link on our site, we may receive compensation. By using this site, you consent to our User Agreement and agree that your clicks, interactions, and personal information may be collected, recorded, and/or stored by us and social media and other third-party partners in accordance with our Privacy Policy.
Scientific learning and discovery were one of the main preoccupations of Peter the Great, and he saw it as vital to the development of the Russian state to establish proper institutions of higher education in his new city. Half a century later, Catherine the Great proved an equally passionate promoter of the ideals of the Enlightenment, particularly in the sphere of education. Consequently, St. Petersburg has a huge number of universities and institutes, many housed in beautiful historical buildings.
We can help you make the right choice from hundreds of St. Petersburg hotels and hostels.
Live like a local in self-catering apartments at convenient locations in St. Petersburg.
Comprehensive solutions for those who relocate to St. Petersburg to live, work or study.
Maximize your time in St. Petersburg with tours expertly tailored to your interests.
Get around in comfort with a chauffeured car or van to suit your budget and requirements.
Book a comfortable, well-maintained bus or a van with professional driver for your group.
Navigate St. Petersburg’s dining scene and find restaurants to remember.
Need tickets for the Mariinsky, the Hermitage, a football game or any event? We can help.
Get our help and advice choosing services and options to plan a prefect train journey.
Let our meeting and events experts help you organize a superb event in St. Petersburg.
We can find you a suitable interpreter for your negotiations, research or other needs.
Get translations for all purposes from recommended professional translators.
Transfer Centre
Plus: Manchester City expected to pull off a surprise move for club-less England U20 striker Divin Mubama; Erik ten Hag says his team is not ready for the start of the new campaign; Mauricio Pochettino set to take over as new USMNT head coach
Friday 16 August 2024 08:45, UK
The top stories and transfer rumours from Friday's newspapers...
THE GUARDIAN
Erik ten Hag says Manchester United's ambition is to win the Premier League, claiming they have only been second best to rivals Manchester City since his arrival in 2022.
Mauricio Pochettino looks set to take over as the new manager of the US men's team.
Howard Webb has said much of the criticism of VAR is because people don't like the outcome of a decision, as the head of the Professional Game Match Officials Ltd (PGMOL) tries to rebuild trust in refereeing in the Premier League.
Please use Chrome browser for a more accessible video player
Everton plan to test Dele's readiness for a Premier League return with several matches behind closed doors before deciding whether to offer the former England international a new contract.
Police in Catalonia have arrested four people after Mounir Nasraoui, the father of the Barcelona and Spain winger Lamine Yamal, was stabbed in a car park in Rocafonda, near Barcelona.
Transfer Centre LIVE!
Papers - latest headlines
Premier League ins and outs
Stream Sky Sports with NOW
Manchester United icon Jaap Stam insists Erik ten Hag needs to leave the club before delivering a damning verdict of the Dutchman's style of football as Red Devils boss.
Liverpool have been brutally mocked by the Spanish press after Martin Zubimendi became the latest player to snub the Premier League side.
Crystal Palace have rejected Newcastle's third bid for Marc Guehi of £55m plus £5m in add-ons.
The body in charge of Premier League referees will make their referees appointment policy public for the first time in a move to protect football's integrity.
West Ham have enquired about a move for Spain and Paris Saint-Germain midfielder Carlos Soler.
Saudi Arabia have reportedly targeted a move for Real Madrid star Eder Militao.
FIFA has signed a major sponsorship deal with a USA firm for the first time since the Department of Justice gave world football's governing body a clean bill of health.
Erik ten Hag says his team is not ready for the start of the new campaign after a busy pre-season.
Manchester City are expected to pull off a surprise move for club-less England U20 striker Divin Mubama, who recently left West Ham.
Jack Grealish's image rights company has scored big - banking a £7m bonanza from sponsorship deals.
Nine Chelsea stars are set to be axed in order to balance the books at Stamford Bridge.
Sean Dyche revealed that every one of his players is still for sale at the right price with Everton stuck in takeover limbo.
Referees and VARs will be prohibited from officiating in matches involving clubs they support, have a personal connection with or are in the same city in which they live, the policy of the Professional Game Match Officials Ltd (PGMOL) on conflicts of interest states.
INEOS is exploring the possibility of releasing a behind-the-scenes film on Manchester United as it documents its journey following the partial takeover.
THE INDEPENDENT
Premier League chief executive Richard Masters says they "don't want to normalise asterisks on the league table" as the competition faces up to a potentially critical season over its regulatory future.
Premier League ticket prices have risen by an average of 6.7 per cent, according to figures supplied to the Independent by the Football Supporters' Association [FSA] and supplementary analysis, with Crystal Palace the only one of last season's 17 surviving clubs to not raise their prices. Nottingham Forest have been responsible for the biggest increase.
DAILY MIRROR
Julen Lopetegui has vowed to ensure the West Ham captain's armband does not weigh heavy upon Jarrod Bowen.
Joe Cole believes Mauricio Pochettino's Chelsea frustrations were clear in the weeks before the manager left Stamford Bridge, despite overcoming a tough start to finish sixth in his one Premier League season.
Roberto De Zerbi has claimed he left Brighton because he clashed with owner Tony Bloom and he could not accept "unfair things".
Tony Pulis has praised Wrexham's coaching staff and players for remaining focused on football amidst the 'circus' the Hollywood owners have created.
THE ATHLETIC
Southampton are working on a deal to sign Cameron Archer from Aston Villa.
Everton defender Jarrad Branthwaite is set to miss the start of the season through injury.
Manchester United manager Erik ten Hag says new signing Joshua Zirkzee is "close" to being ready to start for the Premier League season opener against Fulham on Friday.
Chelsea goalkeeper Djordje Petrovic is surplus to Enzo Maresca's stylistic requirements only a year after joining from New England Revolution of MLS.
American businessman John Textor has entered a period of exclusivity to pursue the purchase of Farhad Moshiri's majority stake in Everton.
Chelsea have made midfielder Cesare Casadei available for transfer.
Southampton are in advanced talks with Chelsea to sign Lesley Ugochukwu on a season-long loan.
Manchester United sponsor Qualcomm has triggered its two-year extension option on its front-of-shirt deal with the Premier League club.
Chelsea hope to sell striker David Datro Fofana this summer.
Vitor Roque, 19, is close to leaving Barcelona, despite only joining in January.
DAILY EXPRESS
Manchester United will make a renewed attempt to prise Frenkie de Jong away from Barcelona this summer, according to reports in Spain.
Crystal Palace have informed Jean-Philippe Mateta's suitors that the in-form striker is not for sale this summer.
DAILY RECORD
Fears are growing that Rangers full-back Ridvan Yilmaz is set to be out of action for months after being carried off on a stretcher during a bruising Champions League defeat to Dynamo Kyiv.
Former Rangers star John Lundstram has been given pelters by Trabzonspor fans on social media after the Turkish Super Lig side were knocked out of qualifying for the Europa League.
Connor Barron will block out the noise from any Rangers fan protests on Saturday and insists the players are hurting just as badly after their Champions League exit.
SCOTTISH SUN
Rangers have sacked a new Celtic-supporting marketing guru after an offensive social media post was dug up by fans.
Leeds United are reportedly eyeing a swoop for Rangers star Rabbi Matondo.
Adam Idah insists he is not returning to Celtic to be Kyogo Furuhashi's back-up.
Inverness Caledonian Thistle's new owners have stumped up £70,000 to have their kit released by suppliers Puma - after the old regime failed to pay the bill for last season's strips.
Win TWO MILLION POUNDS for free as Super 6 makes its return! Play for free.
The Master of Digital Experience Innovation (MDEI) is a professional, course-based Master's program delivered fully online. The program focuses on the development of creative leaders, with a strong focus on user experience design, marketing, project management, leadership, and business development. Students are taught by faculty as well as industry leaders
MDEI consists of eight (8) core courses anchored by two (2) intensive workshops. These program intensives will provide students with the speed and flexibility of a short online program, while providing exciting real-world learning opportunities developed in collaboration with our industry partners.
The program consists of 8 core required courses which can be taken on a full-time or part-time basis:
DEI 612 Working in Teams
DEI 613 Digital Media Solutions 1: Design Principles and Practice
DEI 614 Principles of Marketing in a Globalized World: Leveraging Digital Technology
DEI 623 Digital Media Solutions: Project Management
DEI 616 Special Topics (Design and Innovation)
DEI 625 Business Innovation and Impact
DEI 626 User Experience (UX) Fundamentals and User Research (UER)
DEI 627 Special Topics 2
*Please note this information is reflective of the 2023 academic year. Current students should refer to the Graduate Studies Academic Calendar for course requirements.
Students enrolled in the MDEI full-time stream will take four courses per term for a total of two terms. The full-time program is eight months in duration. MDEI Program Intensives will take place at the beginning and the end of the program:
Fall | |
Winter |
Students who wish to complete the program part-time will take two courses per semester, and will complete the program in 2 years (20 months). MDEI Program Intensives will take place at the beginning and the end of the program:
Fall | |
Winter | |
Spring | |
Fall | |
Winter |
The program intensives take place at the beginning and the end of the program. They are developed by faculty in collaboration with industry partners and are designed to teach fundamental competencies and to reflect the outcomes of the core courses taught in each semester. Students will design, prototype, and evaluate innovative, forward-thinking design solutions, including problem formulation, solution design, and solution delivery.
Participation is required.
Learn more about the Intensive Workshops →
The Master of Digital Experience Innovation is a professionally-oriented program that connects you to the real world. You'll be mentored by professors and corporate partners, and complete industry projects that reflect real opportunities in the digital media sector.
By merging theory with business practice you'll be prepared to not only identify challenges – you'll have the proven ability to propose, develop and implement timely, innovative digital solutions that enable businesses to grow and prosper.
IMAGES
COMMENTS
5.1 Aims and direction of the business. Ballymacash Sports Academy has adopted the following aims: provide or assisting in the provision of facilities and services primarily for the benefit of the community of Ballymacash and surrounding areas for recreational, sporting and other leisure use.
Step 6: Marketing and Branding. Create a strong brand identity for your soccer academy business. Develop a professional website, active social media profiles, and informative flyers. Highlight your football academy's unique selling points and the benefits of enrolling in your program. Utilize digital marketing techniques to reach your target ...
Learn how to start a successful football coaching business with our 11+ step guide. From marketing to training, we cover all the essentials for your startup! #footballcoaching #businessstartup #entrepreneurship
Do you want to start a football academy business? If YES, here's a complete guide to starting a football academy business with NO money and no experience.
Step 1: Develop a Clear Business Plan. Just like any other business, a solid business plan is the foundation of your football training venture. Your plan should outline your business goals, target audience, unique selling points (USPs), pricing strategy, marketing approach, and financial projections. This roadmap will guide your decisions and ...
Need to write a convincing business plan for your football club fast? Discover which tool to use and what to write in our complete guide.
In previous articles we discussed establishing the belief, marketing, public relations and branding plans of developing a program by design. In this installment, we will take a deeper look into how to orchestrate a four-quarter year-round program that fully supports your business plan. Event Planner.
This Business Plan Book provides the updated relevant content needed to become much smarter about starting a profitable Kid's Cooking School. The fill-in-the-blank format makes it very easy to write the business plan, but it is the out-of-the box strategic growth ideas that will put you on the road to success.
If you plan to start a soccer academy but don't know where to start, you're in the right place. While soccer may not be the most commonly played sport in the US, it has recently started to receive much more attention than before.
Two-time high school state championship football coach Steve Rux gives a detailed look at how he built a program that could compete year in and year out.
Operate a best practice model of governance for schools' football Effectively lead schools' football Effectively support the development of schools' football Capitalise on p
Explore a real-world indoor soccer facility business plan example and download a free template with this information to start writing your own business plan.
A business plan is an essential document for any business, and a football coaching business is no exception. A well-written business plan serves several purposes, including outlining the goals and objectives of the business, identifying potential sources of financing and revenue, estimating costs and profits, determining marketing strategies ...
Creating a youth sports business plan is key to launching a successful league. Learn how to create a solid business plan and set up for success in this article
Income 3rd party investment FA grant Commercial Sponsorship Player Passport/Retail Diversification projects Recruitment and succession Safeguarding/equality Discipline, sanctioning & affiliation Subsidiary company
The Football Academy Business Plan is a great starting point to get your foot in the door with a football academy and is perfect for students, parents, and business owners. Visit downloadable template of football club business plan.
The PFA Business School, working with an array of top-tier executives and club managers, has created the Football & Business Management degree. This program is designed to help young players take their first steps towards becoming future leaders in the game.
ST. GEORGE — In the first three weeks of the high school football season, Desert Hills will have two challenging road trips to Las Vegas, Nevada, sandwiched around a home game in Week 2 against ...
The Lakeland Preparatory School football field could be getting a major upgrade sooner than district officials expected. Following a discussion on Thursday, Aug. 15, the suburb's Board of Commissioners approved up to $270,000 related to the sponsorship and purchase of a new video scoreboard for the field.
The Spartans slashed their way to a 5-4 regular season record and a district semifinal appearance but couldn't keep pace with small-school juggernaut Kinglsey in the opening round of the ...
Like a mad scientist Arizona defensive coordinator Duane Akina isn't afraid to get creative with the Wildcats' lineups — or the responsibilities and assignments of each his players. Akina ...
On Friday, Nov 10, 2023, the St. Petersburg Varsity Boys Football team lost their game against Gaither High School by a score of 14-42. Tournament Game. 2023 FHSAA Football State Championships 3 M. St. Petersburg 14. Gaither 42.
Help the team by uploading this season's schedule. Schedule last updated on Aug 12, 2024 @ 11:01pm (GMT) View the 24-25 St. Petersburg varsity football team schedule.
Keep up with St. Petersburg High School sports with football jerseys, baseball jerseys, and Green Devils fan apparel for baseball, basketball, soccer, softball, volleyball, and more. Visit the St. Petersburg High School Spirit Wear Shop on Prep Sportswear today!
One of the most famous and photographed buildings in St. Petersburg thanks to its beautiful early neoclassical facades and the two Ancient Egyptian sphinxes in front of it, the Academy of Arts still houses the city's top art school and an art museum.
Trending. Transfer Centre LIVE! Guehi, Ramsdale, Gallagher latest; Papers: Liverpool mocked by Spanish press after latest player snub; Ten Hag: Man Utd 'not ready' for Premier League start
The Master of Digital Experience Innovation (MDEI) is a professional, course-based Master's program delivered fully online. The program focuses on the development of creative leaders, with a strong focus on user experience design, marketing, project management, leadership, and business development.